연결재무상태표

항목	2022				2021
	1Q	2Q	3Q	4Q	1Q	2Q	3Q	4Q
유동자산	103,097	97,917	126,964	107,364	109,690	104,408	97,919	111,081
비유동자산	295,168	271,300	264,629	235,192	160,985	167,466	293,436	304,602
자산총계	398,265	369,217	391,593	342,556	270,675	271,874	391,355	415,683
유동부채	95,307	103,301	140,568	127,116	71,243	74,129	75,780	93,277
비유동부채	52,441	51,098	51,903	45,939	41,381	44,701	47,507	51,031
부채총계	147,748	154,400	192,471	173,055	112,624	118,830	123,287	144,308
자본금	11,248	11,248	11,248	11,248	9,417	9,417	11,078	11,248
자본잉여금	233,885	233,885	233,885	233,885	89,602	89,602	219,634	233,885
자본조정	(2,225)	(2,225)	(2,225)	(2,225)	(1,434)	(2,132)	(2,969)	(2,225)
이익잉여금	(5,833)	(12,974)	(17,884)	(31,616)	22,793	18,962	10,889	5,550
기타포괄손익누계액	(23,767)	(47,322)	(58,121)	(62,322)	(66)	58	(8,466)	(14,580)
자본총계	250,517	214,818	199,122	169,500	158,051	153,044	268,068	271,375

연결손익계산서

항목	2022				2021
	1Q	2Q	3Q	4Q	1Q	2Q	3Q	4Q
영업수익	64,557	70,541	69,767	74,230	64,135	69,593	66,471	76,074
영업비용	76,308	76,757	74,669	81,084	64,830	72,496	74,060	84,832
영업이익	(11,751)	(6,217)	(4,902)	(6,854)	(695)	(2,903)	(7,589)	(8,758)
영업외수익	647	1,353	937	489	277	231	450	1,685
영업외비용	882	2,983	1,222	23,851	482	2,038	517	1,393
법인세차감전순이익	(11,986)	(7,846)	(5,187)	(30,216)	(900)	(4,710)	(7,656)	(8,466)
법인세비용	(315)	307	(291)	(4,383)	408	(278)	(347)	(3,465)
당기순이익	(11,670)	(8,153)	(4,896)	(25,833)	(1,308)	(4,432)	(7,309)	(5,001)

연결현금흐름표

항목	2022				2021
	1Q	1~2Q	1~3Q	1~4Q	1Q	1~2Q	1~3Q	1~4Q
영업활동현금흐름	(2,553)	2,455	3,603	11,309	(2,842)	2,742	524	5,645
투자활동현금흐름	6,136	17,509	(11,011)	(7,575)	1,165	(7,394)	(11,112)	(26,890)
재무활동현금흐름	(63)	(7,096)	12,647	7,176	628	311	6,437	17,299
현금에대한환율변동	47	633	427	(44)	(272)	(220)	199	417
현금의순증가(감소)	3,567	633	5,665	10,866	(1,321)	(4,561)	(3,952)	(3,529)
기초현금	24,193	24,193	24,193	24,193	27,722	27,722	27,722	27,722
기말현금	27,760	37,694	29,858	35,023	26,401	23,161	23,770	24,193